WilPen Medical Partners

Territory Intelligence Hub · Confidential

Prepared for Dr. Darrel Pierce & Patricia Pierce · Elan Med Spa & Clinic · July 2026

Three territories. One architecture. The Pierce Territory Intelligence Hub.

You hold three GetHairMD™ territories — Waxahachie, Frisco East, and Frisco West — and the devices to serve them. This hub maps every boundary, measures the demand inside each one, and lays out the architecture that turns three zones into one compounding practice-direct revenue system. We computed every figure on this site this week, from your exact territory boundaries.

Residents · 3 Zones

852,304

Inside your three territory boundaries · Esri 2026

Adults 35–64

349,037

Primary presentation cohort across all zones

Income-Qualified Adults

162,332

$150K+ household overlay — sum of the three zones

Seeking Care · 24 Mo

40,681

Actively seeking hair-loss care within 24 months

The Analysis

Overview · Executive Summary

Three boundaries you already own. One system that makes them work.

Your three territories hold 852,304 residents, and 40,681 of them will actively seek hair-loss care within the next 24 months. Today, most of that demand is answered somewhere else — med spas selling standalone treatments, one fellowship-trained surgical practice holding the Preston Road corridor, one dermatology incumbent running its own program in West Frisco, and in Waxahachie, no surgical provider at all besides your own practice. Meanwhile, GetHairMD™ has filed a new corporate territory structure that changes how territories are priced, protected, and enforced going forward. Your three zones predate it. That standing is an asset — once it is formalized.

The Read

"852,304 people live inside boundaries you already hold. Waxahachie has no other surgeon. Frisco West has one. The gap is not demand — it is architecture, and the clock on it is competitive."

The zones are measured — and they are strong

Frisco East runs a median household income of $165,937 with hair-product demand indexing 19% above the U.S. average. Frisco West adds 340,567 residents at $147,444. Waxahachie contributes a 1,014-square-mile zone with 28,969 income-qualified adults. Zone-by-zone detail sits behind the Zone Economics card.

The new corporate structure raises the value of formalized standing

A filed territory structure means boundaries, pricing, and enforcement get systematized. Holders who formalize their position early set their terms against today's map — not tomorrow's. The Territory Architecture card shows the roles and the economics.

Your service lines already match the demand signals

Elan runs hair restoration, hormone therapy, GLP-1 weight-loss management, and body contouring today. Every one of those categories over-indexes inside your Frisco zones. The Multi-Stream card shows the measured signals.

Every number on this site is inspectable

Boundaries are your exact territories as recorded in the registry, pulled this week. Demographics are Esri 2026 vintage, enriched against those exact boundaries — not radius estimates. The demand walk and every financial figure carry their assumptions in line.

Territory · Your Zones, Live

Three boundaries, two anchor sites, and the operators between them.

These are your recorded territories — Waxahachie as drawn in the registry, and the East and West Frisco boundaries updated June 30. The Waxahachie zone anchors to Elan Med Spa & Clinic on N Hwy 77. Both Frisco zones anchor to the practice site at 9250 Dallas Parkway, Suite 110.

Waxahachie zone Frisco East zone Frisco West zone Elan practice sites Verified competitors Performing surgical restoration today Center candidates (dermatology)

Boundaries pulled July 8, 2026 from the GetHairMD™ territory registry (Frisco East/West as updated June 30). Operator pins are the verified hair-restoration competitors and dermatology Center candidates from the July 8 scan of all three zones — red-ringed pins perform surgical restoration today. Detail behind every pin sits in the Who Holds Your Zones and Centers & the Farm cards.

Planning · Zone Economics

The numbers, zone by zone.

Each zone was enriched this week against its exact recorded boundary. The demand walk moves from residents to the pool actively seeking care within 24 months — the population the architecture is built to receive.

Population

247,297

1,014 sq mi zone · Esri 2026

Median HH Income

$104,554

Ellis County corridor

Income-Qualified

28,969

$150K+ household overlay

Adults 35–64

93,546

Primary demand cohort

Demand walk — WaxahachieBasisCount
Residents in zoneEsri 2026 · exact zone boundary247,297
Adults (20+)Single-year age bands180,112
Experiencing measurable loss40% incidence, M+F72,045
Income-qualified overlay$150K+ households28,969
Actively seeking care · 24 monthsCategory purchase intent7,260

Anchored to Elan Med Spa & Clinic, 1795 N Hwy 77. GLP-1 prescription usage indexes 111 in this zone — 11% above the U.S. average.

Population

264,440

Updated boundary · June 30

Median HH Income

$165,937

Highest of the three zones

Income-Qualified

63,443

$150K+ household overlay

Adults 35–64

113,081

Primary demand cohort

Demand walk — Frisco EastBasisCount
Residents in zoneEsri 2026 · exact zone boundary264,440
Adults (20+)Single-year age bands185,260
Experiencing measurable loss40% incidence, M+F74,104
Income-qualified overlay$150K+ households63,443
Actively seeking care · 24 monthsCategory purchase intent15,899

Hair-growth product usage indexes 119 here — the strongest hair-demand signal of the three zones. Internist visits index 132: an engaged, physician-forward population.

Population

340,567

Largest zone by residents

Median HH Income

$147,444

Updated boundary · June 30

Income-Qualified

69,920

$150K+ household overlay

Adults 35–64

142,410

Primary demand cohort

Demand walk — Frisco WestBasisCount
Residents in zoneEsri 2026 · exact zone boundary340,567
Adults (20+)Single-year age bands240,831
Experiencing measurable loss40% incidence, M+F96,332
Income-qualified overlay$150K+ households69,920
Actively seeking care · 24 monthsCategory purchase intent17,522

The single largest seeking pool of the three zones. Hair-growth product usage indexes 111; GLP-1 prescription usage 112.

Population

605,007

East + West, one study area

Median HH Income

$154,755

+92% vs U.S. median

Income-Qualified

133,027

$150K+ household overlay

Adults 35–64

255,491

Primary demand cohort

Demand walk — Frisco CombinedBasisCount
Residents in zoneEsri 2026 · both zones, one study area605,007
Adults (20+)Single-year age bands426,091
Experiencing measurable loss40% incidence, M+F170,436
Income-qualified overlay$150K+ households133,027
Actively seeking care · 24 monthsCategory purchase intent33,337

One practice site — 9250 Dallas Parkway — covers both zones. A 33,337-person seeking pool served from a single address is the density argument for Frisco-first activation. Combined figures come from a single merged study area of both zones and differ slightly from East + West sums due to Esri block apportionment.

Methodology: exact territory boundaries enriched via Esri Business Analyst (2026 vintage), demand walk per the GetHairMD™ planning model — 40% adult incidence, $150K+ income qualification, category purchase-intent rate. Full assumption set travels in the Territory Intelligence Brief.

Demand · Multi-Stream Signals

The demand around your zones already matches the services you deliver.

Elan runs four revenue lines today: hair restoration, hormone therapy, GLP-1 weight-loss management, and body contouring. Esri's market-potential indices measure how each category's demand runs inside your boundaries against the U.S. average (100). Your Frisco zones over-index in every category you already serve.

Measured demand signalWaxahachieFrisco EastFrisco West
Used hair-growth product / 6 mo96119111
Used obesity / weight-loss prescription (GLP-1 class)111114112
Visited internist / 12 mo98132124
Visited dermatologist / 12 mo95121115
Visited allergist / 12 mo105117117

Esri / MRI-Simmons Market Potential indices, enriched July 8, 2026 against your exact territory boundaries. 100 = U.S. average. Dermatologist figures from the same enrichment pass.

What the signals say

"Frisco residents already buy hair-growth products at 119% of the national rate and carry GLP-1 prescriptions at 114%. The demand is pre-built. The program architecture decides who receives it."

Waxahachie reads differently — and that is useful

Waxahachie's hair-product index of 96 with a GLP-1 index of 111 says the wellness conversation opens the relationship there, and the restoration program grows out of it. Same architecture, different lead service — which is exactly what a multi-line practice can do that a single-service operator cannot.

Landscape · Who Holds Your Zones

Every operator verified. Every menu read. Here is who does what.

We pulled every competitor's public service menu and pricing on July 8, 2026 — practice websites, not directories. The single question that structures each zone: who performs surgical restoration today?

0

Surgical providers · Waxahachie zone — Elan's NeoGraft is the only transplant capability in the territory

3

Surgical providers · Frisco East — the Preston Road battleground

1

Surgical provider · Frisco West — one incumbent, wide-open besides

Waxahachie zone — four non-surgical players, no program, no surgery

No Surgical FUT/FUE

All Glow Med Spa

2271 N Hwy 77 · Waxahachie · 0.5 mi from Elan

Dr. Rajiv Rugwani (ophthalmology). PRP hair only. Actively marketing "Ellis County & Mansfield" hair restoration on your corridor.

Hair pricing: not published

No Surgical FUT/FUE

Hair Loss Restoration Center

200 S 14th St · Midlothian

Non-physician trichology. Widest non-surgical menu in the zone: clinical LLLT + laser caps, SMP, integration systems, DHT products. Openly concedes surgical cases.

Pricing: not published

No Surgical FUT/FUE

Midtowne Wellness & Aesthetics

Midlothian + Waxahachie (2 in-zone sites)

NP-led wellness spa; PRP hair as an add-on inside a broad HRT/weight/Sciton menu — a treatment, not a program.

Hair pricing: not published

No Surgical FUT/FUE

Gameday Men's Health

Mansfield · zone edge, targets Cedar Hill/Midlothian

National men's-health chain: finasteride + minoxidil + PRP combination plans. Medical, but capped below devices and surgery.

Hair pricing: not published

Ennis, Red Oak, and southern Ellis County: zero dedicated hair-restoration providers found. No physician-led multi-modality hair program exists anywhere in this zone.

Frisco East — where the surgeons are

Surgical FUT + FUE · In-House

Texas Facial Aesthetics

6371 Preston Rd · Frisco

Dr. Matthew Richardson — fellowship-trained in hair restoration. FUT + FUE + beard/brow + hairline lowering + PRP + LaserCap + Rx. In-house surgical suite, "several thousand grafts in one day." The East zone's category owner.

Pricing: not published (cites $5–$8/graft industry norm)

Surgical FUT + FUE · In-House

The Rana Center

5140 Legendary Dr · Frisco · near the Tollway divider

Dr. Nik Rana, facial plastic surgeon. FUT + FUE + PRP + KeraLase laser + proprietary "R2" branded procedure.

Pricing: not published (consultation model)

Transplants · Technician-Delivered

Le Beau Visage Medical Spa

3685 Preston Rd · Frisco

Dr. Jason Riehs MD, JD (injector, not a hair surgeon). Sells FUE/FUT under an MD banner with a licensed technician marking, harvesting, and placing grafts — exposed on surgical credentials.

Pricing: not published

No Surgical FUT/FUE

Novéra Med Spa

4625 Coit Rd · Frisco (east corridor)

Dr. Yamuna Gurrapu (internal medicine, owner). PRP only — explicitly non-surgical.

Pricing: not published

Frisco West — one incumbent, then open water

Robotic FUE · In-House

Legacy Dermatology & Restoration Center

3140 Legacy Dr · West Frisco · 3 suites, one building

Dr. Jennifer Dharamsi — independent dermatology group running the closest thing to a full hub in either zone: alopecia program, PRP, JAK-inhibitor content, and robotic FUE under one roof. 1,616 Google reviews at 4.9. This is the practice a West surgical play must out-position.

Pricing: not published

No Surgical FUT/FUE

Pari's Medspa

2601 Little Elm Pkwy · Little Elm (+ Prosper)

Discount PRP ("Vampire Hair Restoration") — sets the West-zone price floor.

Published: $1,299 / 4-treatment PRP package (~$325 per session)

No Surgical FUT/FUE

New Beginnings Family Aesthetics

400 Stonebrook Pkwy · Frisco

Newest entrant (Oct 2024): stem-cell / exosome / micro-RNA injections, positioned for patients "too young for transplant surgery."

Pricing: not published

No Surgical FUT/FUE

Modern Skin Med Spa · Azure · Atomic · Starwood

West Frisco cluster

NP-led PRP at published $750/treatment (Modern Skin); branded serum protocol + PRP (Azure); PRP + Keravive (Atomic); supplements + LLLT (Starwood — the only competitor leading with laser therapy, and it sits on the Tollway divider).

Range: $325–$750 per non-surgical session

The Landscape Read

"Waxahachie has no surgeon. Frisco West has one. Frisco East has three — and the strongest one is fellowship-trained. Your surgical standing is uncontested in one zone, one-on-one in a second, and an architecture fight in the third. The territory structure is what turns that map into an advantage."

Verified from public practice websites, July 8, 2026. "Not published" means the practice's own site carries no hair-service pricing; consultation-gated quoting is the norm. Novo Med Spa (Frisco) is closed and excluded.

Alliances · Centers & the Farm

The spoke bench: who could feed the hub, zone by zone.

The architecture needs two kinds of allies. Dermatology groups make natural GHMD Centers — they already own the hair-loss patient flow, they'd rather run the full non-invasive program, and they have no appetite to build a surgical line when they can direct those cases to the surgeon who already does this work. Salons and suites make the farm — the surface that sees hair loss first.

Dermatology — the Center candidates

Prestige Dermatology — the Waxahachie-zone anchor candidate

Midlothian office in-zone (320 Hawkins Run Rd) · 4 locations · founder-owned

Dr. Ryan Pham's group already lists Hair Loss as a medical service — with nothing behind it. No PRP, no device, no program: hair loss is being handled off the prescription pad while the diagnosis and the patient flow sit in their exam rooms. Three dermatologists, four midlevels, a full self-pay aesthetics engine (injectables, SkinPen, physician-dispensed retail, standing promotions), and a physician-referral form already on their website — the referral behavior exists, it just has nowhere to send hair patients.

Runners-up in-zone: Word Dermatology (solo, two Ellis County offices, treats hair concerns, minimal cosmetics) and Davis Dermatology in Ennis (solo, cosmetics-active). Of the five dermatology organizations serving Ellis County, three are independent.

Lockhart Matter Dermatology — the Frisco East anchor candidate

Prosper HQ (1030 S Coit Rd) + Plano + McKinney · founder-owned since 2004 · 6 physicians

They already sell PRP hair restoration — and have no transplant service to protect. A dedicated PRP hair program runs at the Prosper office today; their own copy frames PRP as the alternative to a transplant they don't offer. Add a proven self-pay engine (full Sciton stack, complete injectable menu, an e-commerce store with a men's category), a 2026 growth posture, and a three-site catchment across Prosper–McKinney–Plano. A structured non-invasive program deepens a line they already monetize; the surgical pathway sends cases they cannot serve to the territory's surgeon.

Frisco West — two clean candidates, one incumbent to respect

Dermatology & Skin Surgery Institute (Dr. Brent Spencer) · Mark Ray MD (Little Elm)

Both are independent solo dermatologists, aesthetics-active, with no hair program of their own — today their surgical hair cases leave the practice with no program revenue attached. Legacy Dermatology, by contrast, is the West incumbent running its own hub (PRP + robotic FUE under one roof) — competitive intelligence, not a candidate.

The farm — salons, barbershops, and suites

Waxahachie zone

60–80 fixed-location operators · ~46 named this scan · ONE true suite property in all of Ellis County

  1. J Nine Hair Salon Suites — Midlothian; the zone's only suite property: one landlord relationship unlocks a roster of independent stylists
  2. Salon 180 — Waxahachie + Midlothian; two-city footprint, leases suites in its flagship
  3. Tru Love Salons — luxury extensions clientele already spending on hair volume
  4. The Man Cave Hair Parlor — the county's strongest men's-grooming brand
  5. Olivia Jayde Salon + Suites — newest luxury build downtown, actively recruiting stylists

Frisco zones

100+ operators · 56+ named channels · THIRTEEN suite properties — the leverage is concentrated

  1. Phenix Salon Suites — North Frisco — 60+ salon professionals behind one leasing contact; the single densest address in the territory
  2. Sola Salon Studios — Little Elm — 31 studios; part of a 16-location DFW network (500+ professionals) — a pilot here replicates
  3. The Gents Place — The Star — membership-model premium men's grooming, plus a Prosper sister location
  4. City Salon Suites — Frisco + Prosper — two in-zone properties, one operator
  5. Tangerine Salon — The Star — the Dallas Cowboys Cheerleaders' official salon; a premium credibility halo

The Farm Math

"Frisco's farm concentrates: thirteen suite properties, and one of them alone holds 60+ stylists. Waxahachie's farm distributes: five or six anchor relationships cover the county. Same architecture, two different build sequences — both mapped."

Census from directory + operator-site scans, July 8, 2026 — counts reflect operators actually surfaced. Certified stylists are compensated for standardized photo-documentation services only. Dermatology partnership economics run under the co-management structure described in Territory Architecture.

Structure · Territory Architecture

One territory. One owner. Every surface working toward your practice.

Hair-loss demand in a market splits across three surfaces: the physician who can perform surgical restoration, the med spa delivering non-invasive programs, and the stylists who see early-stage loss before anyone else. The architecture assigns each surface a defined role — and routes the entire journey to the practice that owns the territory.

Territory Owner
$179,000
  • Owns the exclusive territory
  • All FUE/FUT surgical restoration in-territory
  • Full non-invasive program + complete product line
  • Consent right over any purchase inside the territory
  • Receives 5% of net hair-loss revenues from each in-territory GHMD Center under the co-management agreement
Physician-owned practice. Physician present for surgical procedures per state requirements.
GHMD Center
$139,000
  • Full non-invasive hair-loss program
  • Pre-op and post-op surgical care
  • Aesthetic procedures + complete product line
  • Directs all surgical cases to the Territory Owner under a co-management agreement
Physician-owned with designated Medical Director; delivery by med-spa clinical team per state rules.
Salon Suites
Farm Network
  • Certified stylists and barbers — the surface that sees hair loss first
  • Consultations, education, and program entries
  • Standardized pre/post-op photo documentation, compensated as a professional service
Extension of the hub. No clinical services — capture, document, and hand off. 12 candidate salons already mapped in the Frisco corridor.
60.6%
Gross margin, blended restoration package ($5,600)
$207K
GHMD Center Year-1 net at steady state, after financing
$216K
Owner surgical line, planning case — 2 procedures/mo, annual gross
$30K
Annual co-management proceeds to the Owner per in-territory Center

Figures from the GetHairMD™ ROI model and WilPen financial model: steady-state 11 packages/month, 48-month financing at 6%, surgical planning case of 1,800 grafts at market rate. Practice-direct revenue — independent of any payer. Full assumption set in the Territory Intelligence Brief.

How the architecture compounds

1

The territory is the asset. Your exclusive zone is a mapped, recorded boundary — not a vague radius. No GHMD location enters your territory without your express written acknowledgement.

2

Every Center inside your territory works for you. In-territory Centers deliver pre- and post-op care, direct every surgical case to your practice, and remit 5% of net hair-loss revenues monthly under the co-management agreement.

3

The farm network feeds the funnel. A single 4-stylist salon serves roughly 2,215 unique clients a year (GetHairMD™ farm-network planning model). Certified stylists document, educate, and hand off — placing your program in front of the people who see hair loss before anyone else does.

4

The premium pays for itself. Eight surgical cases — four months at the planning pace of two per month — cover the $40,000 tier difference at full case economics, before counting co-management proceeds or the value of the boundary itself.

Modeling · Run Your Numbers

Move the levers. The model answers.

Every output below runs on the same planning model behind the Territory Architecture figures — package economics at 60.6% gross margin, 48-month financing at 6%, surgical planning case of 1,800 grafts. Set the levers to what you believe, and read what the year returns.

Planning model maturity = 11 packages/month. Blended package $5,600.

Planning case: $9,000 per procedure (1,800 grafts), $4,950 contribution after technical team and coordination costs.

Each mature in-territory Center remits 5% of net hair-loss revenues to the Territory Owner under the co-management agreement — $30,413/year at the planning model's maturity volume.

Reference 4-stylist salon: 2,215 unique clients/year; at 40% exposure incidence, 2% capture, 50% consult close — 8.86 program entries per salon per year.

Territory Owner

$179,000 · financed $4,203.82/mo · 48 mo @ 6%

$—

Year-1 net, after financing

Program engine (packages)$—
Surgical line contribution$—
Co-management proceeds$—
Financing (annual)$—

GHMD Center

$139,000 · financed $3,264.42/mo · 48 mo @ 6%

$—

Year-1 net, after financing

Program engine (packages)$—
Surgical casesdirected to Owner
Co-management (5% of net hair revenue)remits to Owner
Financing (annual)$—

Modeled projections, not guarantees. Package engine interpolates linearly from the planning model's maturity point (11 packages/month = $20,586 monthly operating income before financing); figures below ~4 packages/month understate ramp-phase dynamics. Co-management proceeds assume mature Centers at full realization. Constants from the GetHairMD™ ROI model and WilPen financial model.

Execution · The 120-Day Path

From three held zones to one working system.

You are not starting from zero — the territories are held, the devices are in hand, and both practice sites operate today. The path below is an activation sequence, not a build-out. Each phase has a named milestone; the calendar flexes, the sequence does not.

Days 0–3030–6060–9090–120
Formalize the territoriesBoundaries confirmed · standing papered under the new structure
Activate FriscoProgram menu live · team certification · device deployment E+W
Stand up the farm network12 mapped Frisco salons → certify · document · hand off
Open the surgical lineFUE capability + co-management flows from in-zone activity

Milestones (red markers): territories papered by day ~27 · Frisco program taking patients by day ~54 · first farm-network entries by day ~82 · surgical line running with co-management flow by day 120. Vetted FUE technical support is already identified for the surgical phase.

Why the sequence holds

"Paper first, program second, feeders third, surgery fourth — each phase funds confidence in the next. By day 120 the system is compounding, not starting."

Decision · The Three Options

Every market resolves one of three ways.

Someone will answer the demand inside your boundaries — 40,681 people actively seeking care within 24 months. The only open question is by whom, and under what structure. There are exactly three ways this resolves.

Option One

Do nothing

The zones stay held but cold. The seeking pool keeps buying — from med spas selling single treatments, from national brands buying the search terms. The new corporate structure hardens around you while your standing stays informal.

Cost: ~$17,300/month of Center-level net that never gets built — per site, every month, before the surgical line.

Option Two

Someone else builds it

This is already underway: a fellowship-trained hair surgeon runs a full-stack practice in your East corridor, and a West-Frisco dermatology group operates robotic FUE with a 4.9-star, 1,600-review moat. Every quarter of delay, the seeking pool learns names that are not yours. A territory boundary alone does not defend against a program.

Cost: the architecture premium goes to whoever moves — and your zones' standing gets negotiated against their map.

Option Three

Own the architecture

Formalize the three territories under the new structure, activate Frisco from one address covering both zones, stand up the farm network, and open the surgical line. Three boundaries, one compounding system, papered on your terms.

The 120-day path on the previous card — starting from assets you already hold.

The Decision Frame

"Doing nothing is not neutral — it is the quiet selection of Option One, at ~$17,300 a month, per site. The only question worth an hour of your time is whether Option Three's numbers hold. They are all on this site, with their assumptions attached."

The map is yours. The numbers are measured. The next step is one working conversation.

We will walk these exact boundaries together, pressure-test every figure against what you see in the practice, and leave with a clear read on formalizing the three territories.

Book the Working Session → 30 min